THE JOHN AND MARY FRANKLIN FOUNDATION THE
EIN 58-6036131, tax year January 1, 2024 to December 31, 2024. The return the foundation filed, as the IRS published it, with its arithmetic re-done exactly and sealed September 28, 2026.
Listed in the IRS register as JOHN & MARY FRANKLIN FOUNDATION INC. The name above is as written on the return; the EIN is the same foundation.
This is the latest return the IRS has published for this foundation. Its tax year ended 21 months ago, so a later one may have been filed since and not yet appear in the public file. The IRS received it on November 5, 2025.
Nothing carried into the next year: the return shows the year’s amount paid within the year.
Every line we re-do agrees with the return as filed.
Keep this record for the foundation, year on year: the Filing Record, the foundation’s own order, cancellable in writing for a full refund until thirty days after the filing deadline.
the distributable amount (Part XI ÷ Part X)
undistributed income, Part XII: nothing carried into the next year
of net noncharitable-use assets; the legal test is the distributable amount, not this rate
end of the tax year, Part II
C922908769 MFC VANGUARD INDEX
of total assets, from that one name
Filing Record: $2,600 a year, direct or at cost through the firm that prepares the return. This page stays whether or not the foundation buys anything. Cancel in writing for any reason, any time up to 30 days after your statutory 990-PF filing deadline (or 12 months from invoice, whichever is earlier): the year is refunded in full to the payer, and seals already generated remain checkable. Or write to a person →
Nothing here can be changed quietly. Try it
This page’s own short link: paretoalphasystems.com/p/5905a9ba37c7 — it fits on a printed page, and whoever opens it can run the same check.
The return’s own arithmetic, re-done
| Line | As filed | Recomputed | Result |
|---|---|---|---|
| Minimum investment return: 5% of net noncharitable-use assets (Part IX line 6) | $1,940,549 | $1,940,549.1 | recomputes, within the form's whole-dollar rounding (difference −$0.1) |
| Excise tax: 1.39% of net investment income (Part V line 1) | $27,221 | $27,220.8426 | recomputes, within the form's whole-dollar rounding (difference $0.1574) |
| Distributable amount: minimum investment return − taxes + recoveries − deduction (Part X line 7) | $1,917,828 | $1,917,828 | recomputes exactly |
Where the assets sit, at fair market value
| Part II line | Fair market value | Share of assets |
|---|---|---|
| Savings and temporary cash investments (line 2) | $416,353 | 1.1% |
| Corporate stock (line 10b) | $24.4M | 61.8% |
| Corporate bonds (line 10c) | $10M | 25.4% |
| Other investments (line 13) | $4.6M | 11.8% |
The ten largest listed stocks, of 65 on the schedule
The schedule ties to Part II line 10b exactly. It behaves like 4.1 equal holdings; the ten largest are 95.5% of the listed stock.
| Stock, as listed | Fair market value | Share of assets |
|---|---|---|
| C922908769 MFC VANGUARD INDEX | $9.9M | 25.0% |
| C921943858 VANGUARD FTSE DEVEL | $5.4M | 13.7% |
| C464287200 ISHARES CORE S P 50 | $3.6M | 9.2% |
| C233203421 MFO DFA INVT DIMENS | $2.1M | 5.4% |
| C233203843 MFO DFA INVESTMENT | $1M | 2.6% |
| C464288372 MFC ISHARES TR GLOB | $796,020 | 2.0% |
| C78463X541 MFC SPDR INDEX SHS | $328,316 | 0.8% |
| C12504L109 CBRE GROUP INC CL A | $41,619 | 0.1% |
| C760759100 REPUBLIC SVCS INC C | $36,212 | 0.1% |
| C441593100 HOULIHAN LOKEY INC | $33,343 | 0.1% |
Largest other investments (line 13), as listed
| C9944F9997 PRIVATE EQUITY STRA | $2.7M | 6.9% |
| C994GN4992 PRIVATE EQUITY CORE | $787,140 | 2.0% |
| C665162541 MFB NORTHERN FDS GL | $738,039 | 1.9% |
| C995944998 PRIVATE EQUITY STRA | $395,212 | 1.0% |
What the foundation answered on the form
- Part VI-B 4a: did the foundation invest during the year in a manner that would jeopardize its charitable purposes? No
- Part VI-B 4b: did it make any investment in a prior year that could jeopardize its charitable purpose and that had not been removed from jeopardy? No
- Part VI-B 3a: did it hold more than a 2% direct or indirect interest in any business enterprise? No
- Part VI-B 3b: did it have excess business holdings? Not answered (3a is “No”, so the form does not ask 3b. Our note; not part of the seal.)
- Part VI-B 2a: did it have undistributed income for prior years? No
Quoted as filed. These are the foundation’s own answers; this page does not test them.
Nine controls, read from the return.
Each control reads one part of the filed return and states a fact in a fixed vocabulary: agrees, differs, reported, not reported, not applicable, not checked. Whether any of it met a requirement is counsel’s question, not this page’s.
Recomputed each time the page is read; not part of the seal. The seal covers the body above (controls v2, kernel@2026-09-15.1).
This return: 4 agree, 4 reported, 1 not checked.
| Control | Reads | Result | Detail |
|---|---|---|---|
| Minimum investment return | Part IX line 6 against 5% of line 5, prorated for a short year | agrees | Filed $1,940,549; recomputed $1,940,549.1; agrees within the form's whole-dollar rounding. |
| Excise tax | Part V line 1 against 1.39% of net investment income | agrees | Filed $27,221; recomputed $27,220.84; agrees within the form's whole-dollar rounding. |
| Distributable amount | Part X line 7 against the form's own chain from line 1 | agrees | Filed $1,917,828; recomputed $1,917,828; agrees to the dollar. |
| Payout coverage | Part XI total against Part X line 7 | reported | Qualifying distributions $1,747,175 against a distributable amount of $1,917,828 (0.91×). |
| Payout deadline | Part XII undistributed income and the date it falls due | reported | Part XII reports $0 undistributed income for the year ended 31 December 2024: nothing carried into the next year, so nothing from this year falls due by 31 December 2025. |
| Holdings tie-out | The corporate-stock schedule against Part II line 10b | agrees | 65 listed holdings sum to Part II line 10b exactly; the largest is 25.0% of total assets. |
| The foundation's own answers | Part VI-B 2a, 3a, 3b, 4a and 4b, each answered | reported | All 4 answered No (3b not asked: 3a is No). |
| Filing timeliness | The e-file timestamp beside the original due date and the extension window, each with its IRC §7503 roll to the next business day | reported | Return timestamped 5 November 2025; the original due date was 15 May 2025; the six-month extension window ended 15 November 2025 (a Saturday, so 17 November 2025 under IRC §7503). Whether an extension was granted is not visible in the e-file; the timestamp is the preparer software's, not the IRS receipt. |
| Year-to-year continuity | This year's opening balances against last year's closing | not checked | Needs the prior year's return; one sealed year cannot check itself. |
A line that differs is the return’s figure beside the recomputed one, as filed and as recomputed. The return may carry a reason this page cannot read: a schedule filed on paper, an election, a later amendment. It is not a finding. The page is not indexed. It is read by whoever holds the link: the person who asked for it, and anyone the foundation sends it to, its preparer first.
Year-to-year continuity needs two filed years on record. The years, below, reads this foundation’s filed returns in order and holds each against the one before.
A payout is owed on last year’s assets, whatever this year’s market does.
Recomputed each time the page is read; not part of the seal. The seal covers the body above (forward v2, kernel@2026-09-15.1). Read against October 8, 2026.
| By | What | Amount | Basis |
|---|---|---|---|
| May 15, 2026 Passed | Excise tax on the year ending 31 December 2025, due with that return by 15 May 2026. That date has passed; the figure for that year is on its own return, not this one. | $27,220 | Projected under the assumptions below |
| December 31, 2026 | Distributable amount for the year ending 31 December 2025, to be paid out | $1,913,328 | Projected under the assumptions below |
If net noncharitable-use assets fell 20% over the year ending December 31, 2025: what is owed now, nothing from Part XII, is unchanged; the following year’s minimum investment return would be $1,552,439, $388,109 less than the projection.
The assumptions, the forward kernel proof, and what was refused
- Net noncharitable-use assets for the year ending 31 December 2025 equal this return's Part IX line 5, $38810982; the thirteen-month average is not observable from a filing.
- Net investment income for that year equals this return's, $1958334.
- No recoveries, income tax or deduction next year; the rates stay 5% and 1.39%; a full tax year.
- The fall shown is 20% of net noncharitable-use assets, applied to next year's average only; what is already owed was computed on this year's average and is unchanged.
- Forward kernel proof (the projection’s own, recomputed, not sealed)
e8d0bb46007fa61f…· kernel@2026-09-15.1 · forward v2, controls v2
- A projection under the stated assumptions, from the foundation's own filed figures; not a forecast, not advice.
- The foundation's preparer computes the actual amounts from the year's monthly values; this page states what the last return implies if nothing changes.
- What is already owed was computed on last year's average assets and does not change with this year's market.
One return is one year. The payout is kept across six.
What a foundation leaves undistributed is due by the end of the next tax year, and what it distributes beyond the year’s amount may be applied in the five years after. So what is owed, and what may be set against it, is only readable across the filed years. The IRS publishes those years; this reads them in order, re-adds each Part XII, and holds each year’s opening lines against the year before’s closing lines.
Sealed under a hash of their own the first time they are opened; not part of the seal above.
Up to six filed returns, read from the IRS and sealed under one hash, at a page of their own. Nothing about you is recorded.
The seal
Recomputed just now: it matches what was sealed on September 28, 2026. Anyone can check it without us.
For your auditor: what this hash is over, and how to check it from the IRS’s own file
5905a9ba37c76ace9c411fad175c37ee2b96900776992d06a0375e4f2b2a9559 · recomputed now, matches202513099349100146, schema 2024v5.2 — the file as the IRS published it hashes to 8832fb352bb0b365…202513099349100146_public.xml inside 2025_TEOS_XML_11D.zip at irs.gov — not part of the seal; fetch it yourself with verify_proof.py 5905a9ba37c7 --fetchkernel@2026-09-15.1 · kernel proof 80e3587cfd8b8ab4…b839212b6742304a91af2ff9e04e24acdb32ac9fd48760e6b89289b532c4c45b · commit 7dd856f88a5e — the digest of the 990-PF rules this proof was sealed under (body v2); a proof of the same return under later rules names this hash as supersededThis page is not listed on this site and asks search engines not to index it. It is reached by its link, which whoever asked for it holds.
This foundation’s finance lead or counsel: to add a note beside this page, ask for a correction, or keep the record, write to us.
11,842 foundation returns re-done by the same code; in 11,827 every line we recompute agrees. The study.
This page stays whether or not the foundation buys anything.
Filing Record: $2,600 a year, direct or carried at cost by the firm that prepares the return.
The program, and the full body that was hashed
let total_assets_fmv = 39550744 USD let mix_savings = share(416353 USD, total_assets_fmv) let mix_stock = share(24447619 USD, total_assets_fmv) let mix_bonds = share(10038332 USD, total_assets_fmv) let mix_other = share(4648440 USD, total_assets_fmv) let net_noncharitable_assets = 38810982 USD let mir_filed = 1940549 USD let mir_recomputed = net_noncharitable_assets * 5% let mir_difference = mir_filed - mir_recomputed let net_investment_income = 1958334 USD let excise_filed = 27221 USD let excise_recomputed = net_investment_income * 1.39% let excise_difference = excise_filed - excise_recomputed let distributable_filed = 1917828 USD let distributable_recomputed = 1940549 USD - 27221 USD + 4500 USD - 0 USD let distributable_difference = distributable_filed - distributable_recomputed let qualifying_distributions = 1747175 USD let payout_coverage = qualifying_distributions / distributable_filed let payout_rate = share(qualifying_distributions, net_noncharitable_assets) let undistributed_to_next_year = 0 USD let stocks = [9892954 USD, 5427522 USD, 3633922 USD, 2125239 USD, 1039892 USD, 796020 USD, 328316 USD, 41619 USD, 36212 USD, 33343 USD, 33066 USD, 31377 USD, 30549 USD, 30407 USD, 29596 USD, 29124 USD, 27865 USD, 27324 USD, 25727 USD, 25696 USD, 25122 USD, 24763 USD, 24576 USD, 24468 USD, 23139 USD, 23008 USD, 22300 USD, 21521 USD, 21479 USD, 21345 USD, 21091 USD, 20501 USD, 20173 USD, 20145 USD, 20059 USD, 20007 USD, 19928 USD, 19811 USD, 19722 USD, 19505 USD, 19233 USD, 18792 USD, 18397 USD, 17725 USD, 17293 USD, 17293 USD, 17168 USD, 17116 USD, 16668 USD, 16073 USD, 16068 USD, 15612 USD, 15497 USD, 15430 USD, 15081 USD, 14637 USD, 13700 USD, 13590 USD, 12826 USD, 12754 USD, 12382 USD, 10740 USD, 9734 USD, 7747 USD, 7630 USD] let stock_count = count(stocks) let largest_stock = max(stocks) let largest_stock_share_of_assets = share(largest_stock, total_assets_fmv) let top10_share_of_stock = share(sum([9892954 USD, 5427522 USD, 3633922 USD, 2125239 USD, 1039892 USD, 796020 USD, 328316 USD, 41619 USD, 36212 USD, 33343 USD]), sum(stocks)) let stock_concentration = hhi(stocks) let effective_stock_holdings = 1 / stock_concentration let largest_stock_halved_share_of_assets = share(largest_stock * 50%, total_assets_fmv)
{
"mix": [
{
"fmv": "416353",
"line": "savings",
"label": "Savings and temporary cash investments (line 2)",
"share": "0.0105270586060277399585706908573"
},
{
"fmv": "24447619",
"line": "stock",
"label": "Corporate stock (line 10b)",
"share": "0.618132973680596248707736066861"
},
{
"fmv": "10038332",
"line": "bonds",
"label": "Corporate bonds (line 10c)",
"share": "0.253808929612044719057623795901"
},
{
"fmv": "4648440",
"line": "other",
"label": "Other investments (line 13)",
"share": "0.11753103810133129227606944638"
}
],
"kind": "public-filing-990pf",
"lens": "AXIOM",
"build": {
"commit": "7dd856f88a5ecf553ea48f52397c50a503af0e0d",
"digest": "b839212b6742304a91af2ff9e04e24acdb32ac9fd48760e6b89289b532c4c45b"
},
"filer": {
"ein": "586036131",
"name": "THE JOHN AND MARY FRANKLIN FOUNDATION THE"
},
"scope": [
"Every figure here is the foundation's own filed return or exact arithmetic on it; nothing is estimated.",
"A 990-PF is a year-end snapshot. Prudence is judged at the time of each decision, which a filing cannot show.",
"This page neither establishes nor rules out any tax consequence, and no return is prepared or amended here.",
"A line that differs is the return's figure beside the recomputed one, as filed and as recomputed. The return may carry a reason this page cannot read: a schedule filed on paper, an election, a later amendment. It is not a finding."
],
"checks": [
{
"id": "minimum_investment_return",
"note": null,
"filed": "1940549",
"label": "Minimum investment return: 5% of net noncharitable-use assets (Part IX line 6)",
"verdict": "rounding",
"difference": "-0.1",
"recomputed": "1940549.1"
},
{
"id": "excise_tax",
"note": null,
"filed": "27221",
"label": "Excise tax: 1.39% of net investment income (Part V line 1)",
"verdict": "rounding",
"difference": "0.1574",
"recomputed": "27220.8426"
},
{
"id": "distributable_amount",
"note": null,
"filed": "1917828",
"label": "Distributable amount: minimum investment return − taxes + recoveries − deduction (Part X line 7)",
"verdict": "exact",
"difference": "0",
"recomputed": "1917828"
}
],
"engine": "kernel@2026-09-15.1",
"source": {
"form": "990-PF",
"lines": {
"netInvestmentIncome": "1958334",
"grossInvestmentIncome": "2022048",
"netNoncharitableAssets": "38810982",
"undistributedCurrentYear": "0"
},
"period": {
"end": "2024-12-31",
"days": 366,
"begin": "2024-01-01"
},
"amended": false,
"foreign": {
"organization": false,
"meets85PctTest": false
},
"objectId": "202513099349100146",
"returnTs": "2025-11-05T12:01:30-06:00",
"operating": false,
"sourceSha256": "8832fb352bb0b3657e6823ee87c5b7fb3524ed3ad2201ad5735a5b10b6234a3e",
"returnVersion": "2024v5.2",
"partXBoxChecked": false
},
"answers": [
{
"answer": "No",
"question": "Part VI-B 4a: did the foundation invest during the year in a manner that would jeopardize its charitable purposes?"
},
{
"answer": "No",
"question": "Part VI-B 4b: did it make any investment in a prior year that could jeopardize its charitable purpose and that had not been removed from jeopardy?"
},
{
"answer": "No",
"question": "Part VI-B 3a: did it hold more than a 2% direct or indirect interest in any business enterprise?"
},
{
"answer": "Not answered",
"question": "Part VI-B 3b: did it have excess business holdings?"
},
{
"answer": "No",
"question": "Part VI-B 2a: did it have undistributed income for prior years?"
}
],
"program": "let total_assets_fmv = 39550744 USD\nlet mix_savings = share(416353 USD, total_assets_fmv)\nlet mix_stock = share(24447619 USD, total_assets_fmv)\nlet mix_bonds = share(10038332 USD, total_assets_fmv)\nlet mix_other = share(4648440 USD, total_assets_fmv)\nlet net_noncharitable_assets = 38810982 USD\nlet mir_filed = 1940549 USD\nlet mir_recomputed = net_noncharitable_assets * 5%\nlet mir_difference = mir_filed - mir_recomputed\nlet net_investment_income = 1958334 USD\nlet excise_filed = 27221 USD\nlet excise_recomputed = net_investment_income * 1.39%\nlet excise_difference = excise_filed - excise_recomputed\nlet distributable_filed = 1917828 USD\nlet distributable_recomputed = 1940549 USD - 27221 USD + 4500 USD - 0 USD\nlet distributable_difference = distributable_filed - distributable_recomputed\nlet qualifying_distributions = 1747175 USD\nlet payout_coverage = qualifying_distributions / distributable_filed\nlet payout_rate = share(qualifying_distributions, net_noncharitable_assets)\nlet undistributed_to_next_year = 0 USD\nlet stocks = [9892954 USD, 5427522 USD, 3633922 USD, 2125239 USD, 1039892 USD, 796020 USD, 328316 USD, 41619 USD, 36212 USD, 33343 USD, 33066 USD, 31377 USD, 30549 USD, 30407 USD, 29596 USD, 29124 USD, 27865 USD, 27324 USD, 25727 USD, 25696 USD, 25122 USD, 24763 USD, 24576 USD, 24468 USD, 23139 USD, 23008 USD, 22300 USD, 21521 USD, 21479 USD, 21345 USD, 21091 USD, 20501 USD, 20173 USD, 20145 USD, 20059 USD, 20007 USD, 19928 USD, 19811 USD, 19722 USD, 19505 USD, 19233 USD, 18792 USD, 18397 USD, 17725 USD, 17293 USD, 17293 USD, 17168 USD, 17116 USD, 16668 USD, 16073 USD, 16068 USD, 15612 USD, 15497 USD, 15430 USD, 15081 USD, 14637 USD, 13700 USD, 13590 USD, 12826 USD, 12754 USD, 12382 USD, 10740 USD, 9734 USD, 7747 USD, 7630 USD]\nlet stock_count = count(stocks)\nlet largest_stock = max(stocks)\nlet largest_stock_share_of_assets = share(largest_stock, total_assets_fmv)\nlet top10_share_of_stock = share(sum([9892954 USD, 5427522 USD, 3633922 USD, 2125239 USD, 1039892 USD, 796020 USD, 328316 USD, 41619 USD, 36212 USD, 33343 USD]), sum(stocks))\nlet stock_concentration = hhi(stocks)\nlet effective_stock_holdings = 1 / stock_concentration\nlet largest_stock_halved_share_of_assets = share(largest_stock * 50%, total_assets_fmv)",
"results": {
"mir_filed": "1940549 USD",
"mix_bonds": "0.253808929612044719057623795901",
"mix_other": "0.11753103810133129227606944638",
"mix_stock": "0.618132973680596248707736066861",
"mix_savings": "0.0105270586060277399585706908573",
"payout_rate": "0.0450175416844644642075791846751",
"stock_count": "65",
"excise_filed": "27221 USD",
"largest_stock": "9892954 USD",
"mir_difference": "-0.1 USD",
"mir_recomputed": "1940549.1 USD",
"payout_coverage": "0.91101756779022936363427794359",
"total_assets_fmv": "39550744 USD",
"excise_difference": "0.1574 USD",
"excise_recomputed": "27220.8426 USD",
"distributable_filed": "1917828 USD",
"stock_concentration": "0.245783153147443392067320098066",
"top10_share_of_stock": "0.955309349348089889653466867264",
"net_investment_income": "1958334 USD",
"distributable_difference": "0 USD",
"distributable_recomputed": "1917828 USD",
"effective_stock_holdings": "4.06862710968683772191138020151",
"net_noncharitable_assets": "38810982 USD",
"qualifying_distributions": "1747175 USD",
"undistributed_to_next_year": "0 USD",
"largest_stock_share_of_assets": "0.250133195977299440940984574146",
"largest_stock_halved_share_of_assets": "0.125066597988649720470492287073"
},
"version": 2,
"holdings": {
"tie": "exact",
"top": [
{
"fmv": "9892954",
"name": "C922908769 MFC VANGUARD INDEX",
"shareOfAssets": "0.250133195977299440940984574146"
},
{
"fmv": "5427522",
"name": "C921943858 VANGUARD FTSE DEVEL",
"shareOfAssets": "0.137229327468530048385436188002"
},
{
"fmv": "3633922",
"name": "C464287200 ISHARES CORE S P 50",
"shareOfAssets": "0.0918799909301326923205287870185"
},
{
"fmv": "2125239",
"name": "C233203421 MFO DFA INVT DIMENS",
"shareOfAssets": "0.0537344885345266829873036016718"
},
{
"fmv": "1039892",
"name": "C233203843 MFO DFA INVESTMENT",
"shareOfAssets": "0.0262926027383960210710574749239"
},
{
"fmv": "796020",
"name": "C464288372 MFC ISHARES TR GLOB",
"shareOfAssets": "0.020126549326101172711188441866"
},
{
"fmv": "328316",
"name": "C78463X541 MFC SPDR INDEX SHS",
"shareOfAssets": "0.00830113334909704859155114755869"
},
{
"fmv": "41619",
"name": "C12504L109 CBRE GROUP INC CL A",
"shareOfAssets": "0.00105229373181955818580808492503"
},
{
"fmv": "36212",
"name": "C760759100 REPUBLIC SVCS INC C",
"shareOfAssets": "0.000915583282074289171399658120211"
},
{
"fmv": "33343",
"name": "C441593100 HOULIHAN LOKEY INC",
"shareOfAssets": "0.000843043559433420519219562595333"
}
],
"count": 65,
"schedule": "Corporate stock (line 10b)"
},
"refusals": [],
"blankLines": [],
"kernelProof": "80e3587cfd8b8ab4290eb87cdb9996f3e6c09460838eaa6207a862b945f3d264",
"otherInvestments": [
{
"fmv": "2728049",
"name": "C9944F9997 PRIVATE EQUITY STRA",
"shareOfAssets": "0.0689759211609268336393368478732"
},
{
"fmv": "787140",
"name": "C994GN4992 PRIVATE EQUITY CORE",
"shareOfAssets": "0.0199020276331590626967725310047"
},
{
"fmv": "738039",
"name": "C665162541 MFB NORTHERN FDS GL",
"shareOfAssets": "0.0186605592046511185731423914554"
},
{
"fmv": "395212",
"name": "C995944998 PRIVATE EQUITY STRA",
"shareOfAssets": "0.00999253010259427736681767604675"
}
]
}The seal’s own scope:
- Every figure here is the foundation's own filed return or exact arithmetic on it; nothing is estimated.
- A 990-PF is a year-end snapshot. Prudence is judged at the time of each decision, which a filing cannot show.
- This page neither establishes nor rules out any tax consequence, and no return is prepared or amended here.
- A line that differs is the return's figure beside the recomputed one, as filed and as recomputed. The return may carry a reason this page cannot read: a schedule filed on paper, an election, a later amendment. It is not a finding.
We don’t prepare or file a 990-PF. We read the one the foundation filed, re-do its arithmetic exactly, and seal what it says.